一首套房贷二手房贷款利率及还款明细表

发布时间:   来源:文档文库   
字号:
一.首套房贷二手房贷款利率及还款明细表(基准利率下浮30%贷款利率具体下浮比例以各家银行实际执行标准为准
等额本息方式月还等额本金方式首月月
借款金额
借款年数借款年利率%借款月利率‰
款金额
10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
12345678910111213
3.7173.783.784.0324.0324.1584.1584.1584.1584.1584.1584.1584.158
3.09753.153.153.363.363.4653.4653.4653.4653.4653.4653.4653.465
一次性还本付息
433.27294.26225.93184.31157.17137.42122.63111.15102.0094.5388.3283.09
还款
一次性还本付息
448.17309.28241.93200.27173.54153.70138.82127.24117.98110.41104.0998.75
实用文档

10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000

1415161718192021222324252627282930
4.1584.1584.1584.1584.1584.1584.1584.1584.1584.1584.1584.1584.1584.1584.1584.1584.158
3.4653.4653.4653.4653.4653.4653.4653.4653.4653.4653.4653.4653.4653.4653.4653.4653.465
78.6274.7671.4068.4565.8463.5161.4359.5657.8756.3454.9453.6652.4951.4150.4249.5148.66
94.1790.2186.7383.6780.9578.5176.3274.3372.5370.8869.3767.9866.7065.5164.4163.3962.43
实用文档


二.二套房贷二手房贷款利率及还款明细表(基准利率上浮10%
借款年利
借款金额借款年数
%
10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
12345678910111213
5.8415.945.946.3366.3366.5346.5346.5346.5346.5346.5346.5346.534
借款月利等额本息方式月还等额本金方式首月月率‰
款金额
还款
4.8675一次性还本付息一次性还本付息4.954.955.285.285.4455.4455.4455.4455.4455.4455.4455.445
442.94303.95236.39194.89168.26148.66134.03122.72113.72106.41100.3795.30
466.17327.28261.13219.47193.34173.50158.62147.04137.78130.21123.89118.55
实用文档

10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000

1415161718192021222324252627282930
6.5346.5346.5346.5346.5346.5346.5346.5346.5346.5346.5346.5346.5346.5346.5346.5346.534
5.4455.4455.4455.4455.4455.4455.4455.4455.4455.4455.4455.4455.4455.4455.4455.4455.445
90.9987.3084.1081.3078.8576.6874.7673.0471.5070.1168.8667.7366.7165.7764.9264.1463.43
113.97110.01106.53103.47100.7598.3196.1294.1392.3390.6889.1787.7886.5085.3184.2183.1982.23
实用文档


三、商业用房按揭贷款及房屋抵押贷款月还款计算表
借款年利
借款金额借款年数
%
10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000实用文档
12345678910111213
5.315.45.45.765.765.945.945.945.945.945.945.945.94
借款月利等额本息方式月还等额本金方式首月月率‰4.4254.54.54.84.84.954.954.954.954.954.954.954.95
款金额一次性还本付息
440.51301.51233.75192.21165.45145.80131.12119.76110.72103.3697.2792.16
还款
一次性还本付息
461.67322.78256.33214.67188.39168.55153.67142.09132.83125.26118.94113.60

10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000

1415161718192021222324252627282930
5.945.945.945.945.945.945.945.945.945.945.945.945.945.945.945.945.94
4.954.954.954.954.954.954.954.954.954.954.954.954.954.954.954.954.95
87.8084.0680.8277.9875.4873.2771.3069.5467.9566.5365.2464.0663.0062.0261.1360.3259.57
109.02105.06101.5898.5295.8093.3691.1789.1887.3885.7384.2282.8381.5580.3679.2678.2477.28
实用文档


四.住房公积金贷款还款明细表
借款年利
借款金额借款年数
%
10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000实用文档
12345678910111213
3.333.333.333.333.333.873.873.873.873.873.873.873.87
借款月利等额本息方式月还等额本金方式首月月率‰2.7752.7752.7752.7752.7753.2253.2253.2253.2253.2253.2253.2253.225
款金额一次性还本付息
431.27292.27222.80181.16155.86136.09121.29109.80100.6393.1486.9281.68
还款
一次性还本付息
444.42305.53236.08194.42171.14151.30136.42124.84115.58108.01101.6996.35

10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000

1415161718192021222324252627282930
3.873.873.873.873.873.873.873.873.873.873.873.873.873.873.873.873.87
3.2253.2253.2253.2253.2253.2253.2253.2253.2253.2253.2253.2253.2253.2253.2253.2253.225
77.1973.3269.9466.9864.3562.0159.9258.0356.3254.7753.3652.0750.8849.7948.7947.8647.00
91.7787.8184.3381.2778.5576.1173.9271.9370.1368.4866.9765.5864.3063.1162.0160.9960.03
实用文档

本文来源:https://www.2haoxitong.net/k/doc/b343970bd35abe23482fb4daa58da0116d171fc7.html

《一首套房贷二手房贷款利率及还款明细表.doc》
将本文的Word文档下载到电脑,方便收藏和打印
推荐度:
点击下载文档

文档为doc格式